Date: 21-11-08 FINANCIAL RATIO COMPARISON Sector: CHEMICAL INDUSTRY Ranked by: PER Quarter www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===------ --------- ===--------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (8) | (9) | (10) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | COP | CLOP | PER |YoY GROWTH |Q3/Q2 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | | | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q3 Q2 QTR|TDY Q3 Q2|TDY Q3 Q2|TDY Q3 Q2QTR|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === --- -- === -- -- === -- -- === -- -- -- --- --- === --- --- === =====|======|=======| | 1 EKAD 139| 19 7 5| 1,2| 0,6| 9| 16 15 17| 5| 4 5| 8| 7 7| 7| 6 7| 6| 29 66| 53|-56 -42|-42| 0,14| 139| 77| | 2 BUDI 1.219| 16 10 5| 0,7| 1,5| 5| 14 18 3| 2| 5 5| 8| 10 9| 5| 9 9|20| 30 49|122| 1 -70|-78| 0,04| 128| 476| |-- ---- ------- === === === ==== ==== === === --- -- === -- -- === -- -- === -- -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return O Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth