Date: 17-09-09 FINANCIAL RATIO COMPARISON Sector: BANKING Ranked by: ROE Quarter www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 1 BBRI 16.928| 64 28 20| 3,6| 9,2| 2| 28 26|27 13|13| 11 7| 9| 8 5|34| 33 29| 28 18| 23| 3 4| 3| 0,57| 7.700| 94.922| | 2 BBCA 11.601| 66 34 28| 4,4| 9,1| 2| 26 26|26 16|17| 13 11|13| 10 9|42| 39 36| 32 17| 35| -1 -3| 2| 0,47| 4.625|112.689| | 3 BMRI 16.603| 52 26 17| 3,1|10,4| 1| 17 18|19 16|16| 11 7|11| 7 5|48| 44 44| 36 16| 12| -6 17| 8| 1,39| 4.725| 99.030| | 4 BDMN 8.984| 52 17 9| 2,7| 5,6| 1| 14 11|12 21|23| 23 9|12| 12 5|39| 39 36| 21 -17|-24| -2 12| 21|-0,94| 4.750| 40.527| |-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return On Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth