Date: 17-09-09                        FINANCIAL RATIO COMPARISON
                                             Sector: CPO
                                       Ranked by: ROE Quarter
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q2/Q1 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 AALI   3.537| 38  32  21| 5,8| 0,3| 20| 16  27|38 14|21| 17 25|14| 11 19|15| 12 21|-23 -50|-51| 51 214|153|-0,41|20.950| 32.990|
| 2 TBLA   1.431| 15   8   7| 1,4| 1,7|  7| 10  21|34  4| 6|  5  8| 5|  5  2|12| 12  7|-42 -63|-54| -7 -56|246|-0,12|   345|  1.414|
| 3 INDF  18.218| 26  12   4| 2,8| 3,5|  3|  5  18|31  8|15| 10 18| 5|  3  1|12| 10  8| -3 -11| -1|  4  -2|524|**,**| 2.825| 24.804|
| 4 LSIP   1.446| 41  27  19| 3,0| 0,4| 12| 12  17|22 13|17| 14 10|12| 10  8|14| 11 11|-27 -42|-40| 34 101| 77|-0,42| 7.300|  9.786|
| 5 SGRO     559| 37  25  16| 2,4| 0,4|  8|  3  12|20 11|20| 16 42|13| 10 19|15| 13 23|-62 -70|-71|158 280|509|-0,28| 2.025|  3.827|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth