Date: 17-09-09                        FINANCIAL RATIO COMPARISON
                                          Sector: PROPERTY
                                       Ranked by: ROE Quarter
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q2/Q1 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 KIJA     192| 49  24  18| 1,1| 0,9|  2|-15   4|23  5|27| 20-15|19| 15 54|36| 31 74|-15 -17| 14| 47  74|***| 1,89|   139|  1.915|
| 2 BSDE     535| 48  31  23| 3,1| 1,0|  5|  9  11|13 24|27| 23  5|20| 17  4|27| 24 14|-23 -14| 21| 54  86| 36| 1,30|   640|  6.998|
| 3 ASRI     232| 36  28  28| 1,0| 0,7|  4|  1   7|12  8|14| 14 28|14| 14 50|24| 23127|-34   4| 23|254 ***|689| 0,61|   111|  1.901|
| 4 SMRA     534| 47  24  12| 2,4| 1,2|  3|  5   8|11 21|28| 18 12|14|  9  4|22| 17 13| -4  27| -7|  7  16| 94|-3,87|   610|  3.925|
| 5 LPKR   1.358| 46  20  15| 2,5| 1,5|  3|  9   8| 8 30|29| 27 33|21| 20 26|34| 33 40| 11   8|  2| 14  10| -7|13,43|   710| 12.284|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 CTRS     188| 47  20  21| 0,7| 0,5|  3|  6   5| 4 17|13| 12  5|13| 12  4|23| 22 12|-14 -36| -1|-42 -49|-36|-9,99|   550|  1.088|
| 7 ELTY     368| 48  17  15| 1,6| 0,8|  1|  2   2| 2 61|65| 51 14|58| 45 15|86| 74 50| -8 -14|-21| 27  45| 16|-3,10|   375|  7.468|
| 8 CTRA     651| 45  20   9| 1,2| 1,0|  1|  5   3| 0141|39| 38 10|18| 17 12|34| 33 34| 21  21|-24| 12  82|-83|-1,60|   750|  4.960|
| 9 CTRP     157| 66  32  21| 0,6| 0,1|  1|  8   2|-4-14|31| 45  3|21| 30 11|24| 33 14|  0  -9|-67|  7  14|***|-0,47|   355|  2.183|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth