Date: 06-11-09                        FINANCIAL RATIO COMPARISON
                                         Sector: ASTRA GROUP
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q3/Q2 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q2 Q3|QUARTR|TDY Q3 Q2|TDY Q3 Q2|TDY Q3 Q2|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 UNTR  21.301| 23  18  13| 3,7| 0,7| 16| 30  29|32 11|12| 13  8| 9|  9  6|11| 11  8|  0  21| 41|  7  11|  2| 0,30|15.000| 49.903|
| 2 AALI   5.463| 41  35  22| 5,5| 0,2| 21| 27  27|31 17|20| 19 17|13| 13 11|14| 13 12|-18 -38|-41| -9 -13|-13|-0,50|21.850| 34.408|
| 3 ASII  70.647| 23  13  10| 3,2| 1,2| 11| 24  24|30 10|12| 14 11| 9| 10  8|13| 14 12| -4  -4| -3| 11  10| 20|-3,58|30.350|122.867|
| 4 AUTO   3.864| 20   8  14| 1,2| 0,4| 16| 24  23|30  4| 5|  5  3| 8|  8  6|11| 11 10| -6 -23| -4|  5  36| 28|-1,08| 4.850|  3.740|
| 5 ASGR     958| 29   8   4| 1,0| 1,1|  7| 14  17|23  4| 6|  6  7| 3|  3  3| 7|  7  7| 56  18|-16| -9  40| 52|-0,37|   280|    377|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth