Date: 06-11-09                        FINANCIAL RATIO COMPARISON
                                          Sector: PROPERTY
                                           Ranked by: PBV
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q3/Q2 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q2 Q3|QUARTR|TDY Q3 Q2|TDY Q3 Q2|TDY Q3 Q2|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 CTRS     258| 45  16  21| 0,9| 0,5|  3|  5   5| 4 22|18| 14 12|23| 18 12|37| 33 22|-16 -42| -9|  1 -74| -6|-1,86|   670|  1.325|
| 2 ELTY     656| 51  22  14| 1,2| 0,8|  1|  2   2| 3 37|44| 58 51|29| 37 45|49| 58 74|-12 -12|-28| 39 117| 24|-1,55|   285|  5.676|
| 3 SMRA     935| 43  21  12| 2,4| 1,4|  3|  8   9|12 19|24| 22 18|15| 14  9|24| 23 17| 11  33| 44| 44  -7| 15| 0,55|   630|  4.020|
| 4 BSDE     871| 49  34  23| 3,9| 0,9|  6| 11  12|13 28|32| 25 23|21| 17 17|27| 22 24|-10  16| 59|  3  23|  7| 0,54|   800|  8.748|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth