Date: 01-04-10                     FINANCIAL RATIO COMPARISON 2009
                                         Sector: ASTRA GROUP
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 UNTR  29.241| 22  17  13| 4,4| 0,7| 15| 29  27|24 18|16| 13 13|11|  9  9|14| 12 11|  4  24| 43|  7 -15|-21| 0,37|18.600| 61.879|
| 2 AALI   7.424| 41  35  22| 6,2| 0,2| 21| 27  26|26 23|23| 21 19|14| 13 13|15| 14 13| -9 -22|-36|  1  -7|-13|-0,64|24.800| 39.053|
| 3 ASII  98.526| 23  12  10| 4,5| 1,2| 11| 24  25|29 15|17| 13 14|14| 11 10|17| 14 14|  1   7|  9|  7  -9|  2| 1,94|44.500|180.151|
| 4 AUTO   5.265| 18   7  14| 1,7| 0,4| 16| 23  23|27  6| 7|  5  5|13| 10  8|16| 13 11| -1  -7| 35|  3 -39| -5| 0,20| 7.100|  5.475|
| 5 ASGR   1.335| 28   8   5| 1,3| 1,0|  8| 17  17|20  6| 7|  6  6| 4|  3  3| 7|  7  7| 29   6|  7| 31 -19| -7| 1,06|   375|    505|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth