Date: 01-04-10                     FINANCIAL RATIO COMPARISON 2009
                                           Sector: BANKING
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 BBRI  35.334| 65  24  20| 3,9|10,6|  2| 27  26|29 13|14| 12 13|12| 11 11|46| 44 42| 25   2| 22|  4 115| 10| 0,65| 8.700|107.269|
| 2 BBCA  22.931| 64  37  29| 4,7| 9,1|  2| 25  24|24 19|19| 17 16|15| 13 13|45| 43 43| 18  11| 17| -0  14| -3| 1,09| 5.450|132.790|
| 3 BMRI  32.598| 51  32  21| 3,0|10,0|  1| 18  20|28 10|15| 13 15|10|  9 10|44| 43 47| 19  31| 34|  6  50| 49| 0,44| 5.250|109.754|
| 4 BBNI  19.446| 57  17  12| 1,8|10,8|  1| 13  12|13 13|14| 11 12|10|  8  9|71| 70 70| 16  80|103|-66 -50|-66| 0,14| 2.325| 34.839|
| 5 BDMN  17.666| 57  15   8| 2,8| 5,2|  1| 11   9| 4 68|29| 24 20|16| 13 12|46| 43 39|  9   4|  0|  0 -41|-66|**,**| 5.450| 45.720|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth