Date: 01-04-10                     FINANCIAL RATIO COMPARISON 2009
                                         Sector: COAL MINING
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 PTBA   8.947| 54  39  30| 7,2| 0,4| 33| 55  47|35 20|15| 14 10|11| 11  8|12| 11  8| 24  42| 59| 16 -33|-21| 0,26|18.050| 41.589|
| 2 ITMG$  1.508| 37  28  22| 4,6| 0,5| 28| 49  42|35 13|10|  8  6| 8|  6  5| 9|  7  5| 14  28| 42| 25 -25|-34| 0,25|38.500|  3.625|
| 3 ADRO  26.938| 40  36  16| 3,7| 1,4| 10| 27  25|19 18|14| 12  9| 6|  5  4| 9|  8  6| 48 135|392| -2 -11|-32| 0,04| 2.025| 64.771|
| 4 INDY   2.486| 24   7  29| 2,3| 1,1|  6| 14  13|12 19|17| 15 17|66| 60 95|99| 93129|  7  55|-33|-21 -34|-16|-0,53| 2.450| 12.757|
| 5 BUMI$  3.219| 34  19   5| 2,5| 4,0|  2| 26  12|** -5|19| 20 10| 5|  6  5|15| 15 10| -4 -42|-48| 11 ***|***|-0,40| 2.300|  3.719|
| 6 BYAN   7.752| 14   4   1| 8,4| 1,9|  1|  9   5|-6***|**|138 80|55| 51 37|68| 64 45| 58  81|558|-67 ***|***| 0,27| 6.100| 20.333|
| 7 DEWA$    201|  2   2  -0| 0,5| 0,6| -0|  0  -0|-3-15|**|-95694|28| 37 20|68| 77 35| -8 -81|***|  6 ***|***| 0,63|   105|    136|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth