Date: 01-04-10                     FINANCIAL RATIO COMPARISON 2009
                                             Sector: CPO
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 AALI   7.424| 41  35  22| 6,2| 0,2| 21| 27  26|26 23|23| 21 19|14| 13 13|15| 14 13| -9 -22|-36|  1  -7|-13|-0,64|24.800| 39.053|
| 2 LSIP   3.199| 43  31  22| 3,5| 0,2| 14| 21  18|22 15|19| 15 15|13| 10 11|14| 12 13|-16 -22|-23| 12  10|  7|-0,81|10.100| 13.540|
| 3 GZCO     407| 36  29  50| 1,7| 0,8| 10| 17  19|28  6| 9|  5  6|15|  9  9|23| 17 15| 40  23|273| 12   6| 44| 0,03|   380|  1.900|
| 4 SGRO   1.815| 33  25  15| 2,8| 0,2| 12| 16  15|17 15|17| 18 14|10| 11  8|11| 12  9|-20 -24|-35|  0 -34|-28|-0,49| 2.625|  4.961|
| 5 UNSP   2.325| 28  20  10| 0,7| 0,9|  4| 11   9| 2 32| 7|  8 10| 3|  4  7| 9|  9 12|-20 -38| 45| 13   8|-85| 0,16|   495|  1.875|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth