Date: 01-04-10                     FINANCIAL RATIO COMPARISON 2009
                                          Sector: PROPERTY
                                           Ranked by: PBV
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 CTRP     337| 62  33  21| 0,6| 0,1|  2|  1   2| 4 15|30| 20 42|20| 13 20|23| 16 24|  3  12|-60| 26  29|978|-0,50|   365|  2.244|
| 2 CTRS     391| 41  16  14| 1,0| 0,5|  2|  5   3| 0165|25| 17 14|23| 15 18|35| 28 33|-32 -64|-60| 89 513|-84|-0,42|   740|  1.464|
| 3 ELTY   1.059| 47  15  12| 1,0| 1,5|  1|  2   2| 3 33|38| 29 58|30| 23 37|72| 64 58|  0 -26|-51| 39 -75| -1|-0,75|   255|  5.078|
| 4 CTRA   1.332| 44  21  10| 1,4| 0,8|  1|  2   2| 5 28|50| 26 48|24| 12 21|37| 26 39|  2  -2|-32| 39 202|303|-1,54|   900|  6.824|
| 5 ASRI     403| 40  27  23| 1,6| 0,8|  2|  5   4| 4 34|33| 19 20|28| 16 20|43| 31 35| -7 100| 59|149 825|418| 0,56|   177|  3.161|
| 6 BSDE   1.270| 49  35  24| 3,1| 0,9|  6| 12  13|18 17|24| 31 25|16| 21 17|21| 26 22| -8  10| 38| 18  15| 36| 0,63|   680|  7.436|
| 7 SMRA   1.197| 50  26  13| 3,2| 1,6|  3|  9   9|10 30|33| 23 23|17| 12 14|26| 20 23| -5  44| 77|-34  86|-12| 0,43|   870|  5.600|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth