Date: 01-04-10                     FINANCIAL RATIO COMPARISON 2009
                                           Sector: TRADING
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q4/Q3 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q4|QUARTR|TDY Q4 Q3|TDY Q4 Q3|TDY Q4 Q3|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
| 1 TURI   4.890|  6   2   6| 3,0| 0,7| 17| 30  31|30 10| 9|  7  7|25| 20 35|32| 27 44|-11 -51| 26| -4 139| 49| 0,37| 2.200|  3.069|
| 2 UNTR  29.241| 22  17  13| 4,4| 0,7| 15| 29  27|24 18|16| 13 13|11|  9  9|14| 12 11|  4  24| 43|  7 -15|-21| 0,37|18.600| 61.879|
| 3 EPMT   8.550| 12   5   3| 1,4| 0,8| 11| 19  20|28  5| 7|  5  6| 4|  3  4| 7|  6  8| 15  33| 23|-60 -42|-46| 0,31| 1.050|  2.394|
| 4 ACES   1.358| 40  13  11| 3,2| 0,1| 15| 19  17|14 21|18| 16 12|15| 14 12|16| 15 13| 12   8| 18|-63 -54|-73| 1,01| 1.650|  2.829|
| 5 AKRA   8.959| 10   6   3| 1,6| 2,4|  4| 15  15|19  8|10| 13 12| 5|  6  5|13| 14 12| -5 -13| 30| 11 -30|  1| 0,33|   900|  2.824|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth