Date: 27-05-10                        FINANCIAL RATIO COMPARISON
                                         Sector: ASTRA GROUP
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q1/Q4 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q4 Q1|QUARTR|TDY Q1 Q4|TDY Q1 Q4|TDY Q1 Q4|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 AUTO   1.508| 17   8  18| 2,6| 0,4| 22| 23  31|31  8| 8|  4  5|17| 10 10|20| 13 13| 24  61|110|  7  48| 25| 0,08|12.150|  9.369|
| 2 ASII  29.688| 19  10  10| 3,9| 1,2| 12| 25  28|28 13|13| 14 13|12| 13 11|17| 17 14| 37  23| 60|  6  -0|  2| 0,23|41.500|168.006|
| 3 UNTR   8.718| 18  14  10| 3,9| 0,7| 14| 27  24|24 16|16| 16 13|11| 11  9|13| 13 12| 25  -2| 11|  9   9|  6| 1,39|17.700| 58.885|
| 4 ASGR     291| 31   8   6| 1,4| 0,8|  9| 17  17|17  7| 7|  7  6| 5|  4  3| 8|  8  7|-18   6| 51|-22 -12|-11| 0,15|   415|    559|
| 5 AALI   1.633| 34  26  16| 4,6| 0,2| 13| 26  16|16 27|27| 35 21|17| 22 13|18| 23 14| 15  56| 24|-16 -37|-34| 1,12|19.200| 30.235|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth