Date: 27-05-10 FINANCIAL RATIO COMPARISON Sector: BANKING Ranked by: ROE www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q1/Q4 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q4 Q1|QUARTR|TDY Q1 Q4|TDY Q1 Q4|TDY Q1 Q4|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 1 BBRI 9.519| 70 32 22| 3,4| 9,1| 2| 26 28|28 11|11| 11 12| 8| 8 11|31| 31 44| 14 28| 25| 1 19| 7| 0,48| 8.350|102.954| | 2 BBCA 4.928| 59 49 39| 4,3| 8,5| 2| 24 25|25 16|16| 17 17|13| 13 13|39| 39 43|-15 18| 18|-12 1| 12| 0,91| 5.300|129.135| | 3 BMRI 8.029| 57 33 24| 2,8| 9,8| 2| 20 21|21 13|13| 13 13| 9| 10 9|43| 43 43| -6 33| 43| -2 -25|-20| 0,31| 5.050|105.573| | 4 BDMN 3.957| 71 28 17| 2,4| 4,7| 2| 9 16|16 14|14| 15 24| 9| 9 13|27| 27 43|-13 44| 78| -9 152|318| 0,19| 4.950| 41.444| |-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return On Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth