Date: 27-05-10                        FINANCIAL RATIO COMPARISON
                                         Sector: COAL MINING
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q1/Q4 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q4 Q1|QUARTR|TDY Q1 Q4|TDY Q1 Q4|TDY Q1 Q4|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 ITMG$    407| 32  22  16| 4,6| 0,7| 21| 42  38|38 11|11| 13  8| 8|  9  6|10| 11  7| 17 -18|-34|-11  -1| -3|-0,35|34.150|  3.215|
| 2 PTBA   1.781| 39  23  20| 6,4| 0,4| 17| 47  24|24 26|26| 26 14|23| 23 11|24| 25 11|-23 -64|-59|-25 -27|-25|-0,44|16.950| 39.055|
| 3 BUMI$  1.016| 33  21   9| 2,0| 3,7|  5| 12  23|23  8| 8|  9 20| 3|  4  6|10| 11 15| 22 -22|-22| 14 ***|***|-0,38| 2.025|  3.274|
| 4 ADRO   6.279| 35  32  13| 3,3| 1,3|  8| 25  18|18 17|17| 18 12| 7|  7  5|10| 10  8| -3 -15|-24| -9 -12|  0|-0,71| 1.910| 61.093|
| 5 DEWA$     44| -6  -6  -7| 0,4| 0,5| -2| -0  -4|-4-10|**|-13-95|**|-16 37|**|-31 77|-18-133|***|-11 -42| 62| 0,04|    82|    149|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth