Date: 27-05-10                        FINANCIAL RATIO COMPARISON
                                             Sector: CPO
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q1/Q4 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q4 Q1|QUARTR|TDY Q1 Q4|TDY Q1 Q4|TDY Q1 Q4|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 INDF   9.308| 30  15   6| 2,9| 2,8|  6| 20  23|23 12|12| 13 15| 5|  5  6|11| 11 12|  4  25|472|  4  10| 26| 0,03| 3.575| 31.390|
| 2 TBLA     586| 12   5   8| 1,2| 1,7|  6| 13  18|18  7| 7|  9 10|10| 14  4|25| 28 11|-21 -63| 96|-12 -56|***| 0,07|   325|  1.356|
| 3 AALI   1.633| 34  26  16| 4,6| 0,2| 13| 26  16|16 27|27| 35 21|17| 22 13|18| 23 14| 15  56| 24|-16 -37|-34| 1,12|19.200| 30.235|
| 4 LSIP     680| 47  34  24| 2,7| 0,3| 12| 18  16|16 16|16| 19 15|11| 14 10|12| 15 12| 10  76| 62|-26 -28|-23| 0,26| 7.900| 10.780|
| 5 BWPT     110| 60  43  29| 2,8| 0,7|  7|  0  14|14 20|20| 23  0|13| 15***|17| 19***| -1 -19| 14|  0   0|  0| 1,38|   650|  2.624|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 SGRO     302| 36  21  14| 2,1| 0,2|  7| 15   9| 9 22|22| 27 18|15| 18 11|16| 20 12| 93 116|219|-52 -49|-44| 0,10| 2.125|  3.855|
| 7 GZCO      93| 31  25  26| 1,5| 0,8|  5| 19   9| 9 16|16| 18  5|17| 19  9|26| 29 17|-15 -26| 41| -8 -27|-67| 0,39|   330|  1.650|
| 8 UNSP     552| 39  27  11| 0,4| 0,6|  2|  9   3| 3 13|13| 18  8| 5|  7  4|13| 15  9| 20  40|***|-19  27|345|-0,09|   365|  3.455|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth