Date: 27-05-10                        FINANCIAL RATIO COMPARISON
                                          Sector: PROPERTY
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q1/Q4 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q4 Q1|QUARTR|TDY Q1 Q4|TDY Q1 Q4|TDY Q1 Q4|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 BSDE     310| 54  38  26| 2,9| 0,9|  6| 13  13|13 22|22| 20 31|15| 14 21|20| 18 26| 47 104| 55|-22 -23|-22| 0,40|   660|  7.217|
| 2 ASRI     205| 42  33  30| 1,4| 0,8|  6|  4  12|12 11|11| 11 19|10| 10 16|16| 16 31|2991523|742| 68  71|173| 0,01|   156|  2.786|
| 3 CTRS     143| 44  28  29| 0,7| 0,5|  7|  3  11|11  6| 6|  8 17| 6|  8 15|12| 14 28| 19  54| 70|  7  94|***| 0,09|   560|  1.108|
| 4 SMRA     310| 45  24  16| 2,6| 1,5|  4|  9  11|11 23|23| 26 23|15| 17 12|24| 25 20| 20  28|118| 18 -36| 10| 0,20|   750|  4.827|
| 5 KIJA     158| 36  14  15| 0,7| 0,9|  3|  0   6| 6 12|12| 14  0|14| 16***|31| 34***|103  26|***|  0   0|  0|-0,09|    91|  1.253|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 JIHD     373| 55  14   4| 0,7| 2,3|  1|  0   4| 4 17|17| 19  0| 5|  5***|22| 22***| 26  -4|179|  0   0|  0| 0,10|   570|  1.100|
| 7 CTRA     352| 44  17   9| 1,1| 0,8|  1|  2   2| 2 40|40| 48 26|21| 26 12|37| 41 26| 15  32|-37|-11 -44|-42|-1,09|   720|  5.459|
| 8 CTRP      79| 63  28  21| 0,5| 0,1|  1|  2   2| 2 26|26| 34 20|19| 25 13|23| 29 16|  4  -5|-76|-20 -32|-53|-0,35|   290|  1.783|
| 9 ELTY     205| 44  16  13| 0,5| 1,6|  0|  2   2| 2 23|23| 39 29|19| 33 23|78| 91 64| 26  27|  6|-48  65|-25| 3,58|   143|  2.630|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth