Date: 29-07-10                        FINANCIAL RATIO COMPARISON
                                         Sector: ASTRA GROUP
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q2/Q1 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 AUTO   3.046| 18   8  18| 3,6| 0,4| 22| 31  33|34 10|10|  8  4|23| 18 10|26| 21 13| 25  42| 81|  1   3|  4| 0,13|16.050| 12.377|
| 2 ASII  61.939| 20  10  10| 4,9| 1,4| 12| 28  29|31 15|16| 15 14|16| 14 13|20| 19 17| 38  13| 51|  8   5| 13| 0,32|52.750|213.550|
| 3 UNTR  18.079| 18  14  10| 4,5| 0,8| 13| 24  25|26 17|17| 16 16|12| 11 11|15| 14 13| 30   2|  0|  7   3|  8|22,09|20.050| 66.703|
| 4 ASGR     574| 34  10   7| 1,4| 0,7| 12| 17  21|26  5| 6|  6  7| 5|  4  4| 7|  7  8|-14  23| 71| -2  39| 50| 0,10|   445|    600|
| 5 AALI   3.517| 34  27  18| 5,0| 0,2| 16| 16  20|23 21|24| 23 35|16| 15 22|16| 16 23| -0 -17|-17| 15  18| 34|-1,39|19.450| 30.628|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth