Date: 07-09-10 FINANCIAL RATIO COMPARISON Sector: BANKING Ranked by: ROE www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 1 BBRI 19.402| 70 28 22| 3,8| 9,6| 2| 28 28|28 13|13| 13 11|10| 10 8|36| 36 31| 14 39| 22| 3 -17| 0| 0,60| 9.550|117.707| | 2 BBCA 9.499| 61 51 41| 4,8| 8,8| 2| 25 26|27 17|18| 18 17|15| 14 13|42| 42 39|-15 25| 20| -7 -0| 6| 0,90| 6.050|147.409| | 3 BMRI 16.217| 57 33 24| 3,6|10,0| 2| 21 22|22 16|16| 15 13|12| 11 10|46| 45 43| -2 23| 37| 1 0| 1| 0,43| 6.300|132.184| | 4 BDMN 6.934| 69 32 20| 2,7| 4,9| 2| 16 16|17 15|16| 15 15|10| 9 9|28| 28 27|-14 39| 64|-24 5| 4| 0,25| 5.600| 46.771| |-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return On Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth