Date: 07-09-10                        FINANCIAL RATIO COMPARISON
                                         Sector: COAL MINING
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q2/Q1 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 ITMG$    821| 34  24  16| 6,1| 0,4| 23| 38  35|34 17|17| 17 17|11| 11 12|12| 12 14| 21  -6|-15|  1  13| -0|-1,14|38.200|  4.743|
| 2 PTBA   3.794| 43  27  23| 7,8| 0,4| 23| 24  33|39 19|23| 21 26|20| 19 23|21| 20 25|-15 -49|-42| 12  47| 43|-0,54|18.450| 42.511|
| 3 BUMI$  2.138| 36  24   6| 2,5| 4,5|  3| 23  18|10 24|13| 14 12| 3|  3  5| 9| 10 12| 25   5|-30| 10  43|-60|-0,45| 1.720|  3.667|
| 4 ADRO  11.984| 32  29   9| 3,4| 1,2|  5| 18  12| 6 53|26| 27 18| 8|  8  7|11| 11 10| -7 -27|-48| -9 -26|-66|-0,55| 1.940| 62.052|
| 5 DEWA$    104| -3  -3  -3| 0,3| 0,3| -1| -4  -1| 0121|**|-20-18|**|-20-21|**|-39-36|  1-143|***| 32 -92|***| 0,01|    60|    102|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth