Date: 27-08-10                        FINANCIAL RATIO COMPARISON
                                             Sector: CPO
                                           Ranked by: ROE
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q2/Q1 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 INDF  18.122| 32  17   7| 3,7| 2,9|  6| 23  26|28 12|14| 12 13| 6|  5  5|11| 10 11|  0  40| 76| -5  21| 23| 0,19| 4.575| 40.170|
| 2 AALI   3.517| 34  27  18| 5,1| 0,2| 16| 16  20|23 21|24| 23 35|16| 15 22|17| 16 23| -0 -17|-17| 15  18| 34|-1,42|19.950| 31.416|
| 3 LSIP   1.566| 47  36  26| 3,1| 0,3| 15| 16  21|25 12|14| 13 19|10|  9 14|12| 10 15|  8  43| 45| 30  44| 48| 0,33| 9.300| 12.467|
| 4 SMAR   8.316| 13   8   6| 1,9| 1,0|  9| 33  19| 6 30| 9|  9  4| 7|  7  4|11| 11  6| 20  62|150|  6 -70|-80| 0,07| 3.600| 10.339|
| 5 TBLA   1.208| 14   6   7| 1,4| 1,7|  5| 18  15|14 10| 8|  8  9|10|  9 14|22| 21 28|-15 -38|-21|  6  45|-20|-0,43|   370|  1.551|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 6 SGRO     745| 36  25  17| 2,7| 0,3| 10|  9  14|19 14|19| 16 27|13| 11 18|14| 12 20| 33  29| 37| 46  99|105| 0,51| 2.650|  5.008|
| 7 GZCO     166| 30  22  25| 1,7| 0,9|  4|  9   8| 6 26|21| 19 18|24| 21 19|37| 34 29|-22 -34|-42|-21 -40|-30|-0,51|   370|  1.850|
| 8 UNSP   1.134| 39  29   8| 0,4| 1,0|  1|  3   2| 1 26|18| 24 18| 5|  7  7|17| 19 15|  8  37|-26|  5  19|-46|-0,70|   280|  3.707|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth