Date: 06-08-10 FINANCIAL RATIO COMPARISON Sector: PROPERTY Ranked by: ROE www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (10) | (8) | (9) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | PER | COP | CLOP |YoY GROWTH |Q2/Q1 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | |*LAST*| | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q1 Q2|QUARTR|TDY Q2 Q1|TDY Q2 Q1|TDY Q2 Q1|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 1 BSDE 606| 56 38 30| 3,6| 0,9| 7| 13 14|15 22|25| 21 20|19| 16 14|24| 21 18| 13 39| 45| -4 -3| 22| 0,55| 840| 9.185| | 2 ASRI 396| 43 33 31| 1,7| 0,9| 6| 12 12|11 14|14| 13 11|13| 12 10|20| 19 16| 70 102| 86| -6 -7| -3| 0,17| 200| 3.572| | 3 SMRA 677| 50 24 15| 3,2| 1,5| 3| 11 10|10 31|31| 28 26|19| 17 17|28| 26 25| 26 27| 47| 18 15| -0| 0,66| 950| 6.436| | 4 CTRS 265| 39 20 17| 0,7| 0,6| 3| 11 6| 0 88|12| 12 8|10| 10 8|19| 19 14| 40 39| 12|-14 -64|-92| 0,99| 590| 1.167| | 5 CTRP 170| 61 32 44| 0,5| 0,1| 4| 2 4| 7 7|12| 11 34|17| 16 25|20| 19 29| 7 3|121| 14 40|256| 0,10| 305| 1.875| |-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======| | 6 CTRA 719| 43 18 12| 1,1| 0,8| 2| 2 3| 4 23|29| 27 48|20| 18 26|35| 34 41| 10 1| 48| 4 16| 74| 0,61| 360| 5.459| | 7 ELTY 537| 45 15 11| 0,5| 1,5| 1| 2 2| 3 17|18| 22 39|14| 17 33|59| 62 91| 45 27| 10| 61 43| 24| 1,77| 120| 2.389| |-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return On Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth