Date: 22-03-12                        FINANCIAL RATIO COMPARISON
                                          Sector: PROPERTY
                               Ranked by: YoY Operating Profit Growth
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===--------- ===------ --------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |     (10)   |   (8)   |   (9)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |     PER    |   COP   |   CLOP  |YoY GROWTH |Q3/Q2 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |      |*LAST*|         |         |         |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q2 Q3|QUARTR|TDY Q3 Q2|TDY Q3 Q2|TDY Q3 Q2|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === ---****** --- -- -- === -- -- === -- -- --- --- === --- *** *** =====|======|=======|
| 1 SSIA   2.171| 26  15   8| 4,0| 1,6|  8| 25  23|20 20|17|  6  6| 9|  3  3|13|  7  6| 84 236|339| 11  51|333| 0,05|   910|  4.281|
| 2 LPCK     611| 39  29  24| 2,2| 1,4| 11| 29  27|27  7| 7|  5  2| 6|  4  1|10|  8  6| 99 114|200|-14 -27|-27| 0,04| 2.250|  1.566|
| 3 CTRS     625| 47  30  24| 1,6| 0,8|  6| 11  12|14 11|13|  8  9|10|  7  8|16| 12 14| 45 109|113| 17   6| -9| 0,12| 1.370|  2.711|
| 4 ASRI   1.023| 57  48  40| 4,2| 1,1| 10| 23  21|19 21|19| 12 10|16| 10  8|21| 14 12| 71 105| 78|  5  -0| -4| 0,25|   610| 10.896|
| 5 SMRA   1.587| 46  24  16| 4,1| 2,1|  4| 13  14|17 23|28| 19 24|19| 13 16|29| 23 26| 41  31| 49| 20  -2|  5| 0,58| 1.430|  9.727|
|-- ---- ------- === === === ==== ==== === === --- ====== -- -- -- === -- -- === -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return On Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth